23 de julio, 2021
S/ 350,000
S/ 73,606
| Fecha | Distribución proyectada | Acumulado |
|---|---|---|
| 2021-07-31 | 21,061.89 | 21,061.89 |
| 2021-08-31 | 6,170.25 | 27,232.14 |
| 2021-09-30 | 6,426.96 | 33,659.10 |
| 2021-10-31 | 5,964.57 | 39,623.68 |
| 2021-11-30 | 5,971.95 | 45,595.63 |
| 2021-12-31 | 5,979.58 | 51,575.21 |
| 2022-01-31 | 5,987.21 | 57,562.41 |
| 2022-02-28 | 5,994.09 | 63,556.51 |
| 2022-03-31 | 5,321.59 | 68,878.09 |
| 2022-04-30 | 4,566.13 | 73,444.22 |
| 2022-05-31 | 4,571.55 | 78,015.77 |
| 2022-06-30 | 4,576.80 | 82,592.57 |
6.5%
S/ 14,560
S/ 2,976
S/ 2,043
S/ 19,579
| Mes | Comisión de gestión | Comisión de op. y riesgos | Gastos de Marketing | Total |
|---|---|---|---|---|
| Marzo/21 | 268.17 | 440 | 14,560 | 15,268.17 |
| Abril/21 | 481.76 | 840 | 0 | 1,321.76 |
| Mayo/21 | 452.82 | 840 | 0 | 1,292.82 |
| Junio/21 | 434.85 | 428 | 0 | 862.85 |
| Julio/21 | 405.46 | 428 | 0 | 833.46 |
| Total | 2,043.07 | 2,976 | 14,560 | 19,579.07 |
9
S/ 11,000
S/ 1,250
S/ 2,931